6 Bedroom HMO Potential Income £60,900 PA
Dorchester Road, Weymouth, DT4 7JY
Property Information
6 Bedroom HMO Potential Income £60,900 PA
Dorchester Road, Weymouth, DT4 7JY
Purchase Price = £485,000
Finder’s Fee = £6,300
CASHFLOW AFTER ALL THE ABOVE COSTS
Managed = £2,470 pcm = £29,640 per annum
Self Managed = £3,079 pcm = £36,948 per annum
Location
For a limited time only, we have managed to secure an income producing six bedroom HMO within proximity to Weymouth Town Centre.
- The property could be rented for £5,075 pcm = £60,900 per annum
The property briefly comprises:
- Off road parking for 4 cars
- 7 potential bedrooms
- 3 ensuites with the option to add 2 more
- Bedroom 6 comes with its own living area
- The property is fully compliant as a HMO meeting all the HMO amenity standards
- Change of use back to C4 under permitted development, with the option to convert to a 7 bed Sui Gen HMO (stpp)
- The property is conveniently situated in a perfect location within proximity to excellent transport connections, primary schools, local shops, and all the local amenities.
Location
The property is within proximity to:
- 2.9 miles – Weymouth Station
- 0.9 miles – Upwey Station
- 2.0 miles – Weymouth College
- 2.2 miles – Weymouth Community Hospital
- 2.5 miles – Art Aylum Shopping Centre
Rental
- The property could be rented for £5,075 per month
Potential Gross Income = £5,075 pcm = £60,900 per annum
The Vision
- Let 6 bedrooms out for immediate cashflow, apply for additional 7th bedroom to increase cashflow.
- Opportunity to refinance on to a commercial valuation to pull some money out and increase ROI further.
- Social housing and supported living contracts available if preferred.
Cashflow Forecast
- Potential Rental Income = £5,075 pcm = £60,900 per annum
Cost To Consider
- Mortgage Cost = £1,516 pcm
- Bills and Utilities = £480 pcm
- Management @ 10% + Vat = £609 pcm
CASHFLOW AFTER ALL THE ABOVE COSTS
Managed = £2,470 pcm = £29,640 per annum
Self Managed = £3,079 pcm = £36,948 per annum
Capital Required To Get Involved
- Purchase Price = £485,000
- Deposit @ 25% = £121,250
- Legals = £4,850
- Stamp Duty = £36,000
- Finder’s Fee = £6,300
Total Capital Required = £168,400
The Return On Investment based on an investment of £168,400
Managed = 18%
Self Managed = 22%
We are in contact with a local letting agency within this location who would be able to manage the property.
Next Steps
- Reserve
- View
- Proceed
Disclaimer - IMPORTANT NOTE TO PURCHASERS:
Investment
£485,000
Purchase Price
£3,079
Potential Cashflow PCM
22%
Return on Investment
£6,300
Finders Fee